Business Segment Financial Information |
|
|
|
Three Months Ended September 30, |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Home |
|
Treasury/ |
Huntington |
(dollar amounts in thousands) |
|
Banking |
Banking |
|
AFCRE |
|
RBHPCG |
Lending |
|
Other |
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
230,318 |
$ |
75,485 |
$ |
99,262 |
$ |
25,239 |
$ |
14,620 |
$ |
21,411 |
|
$ |
466,335 |
Provision for credit losses |
|
22,528 |
|
13,309 |
|
(18,334) |
|
3,179 |
|
3,798 |
|
--- |
|
|
24,480 |
Noninterest income |
|
105,868 |
|
52,820 |
|
9,832 |
|
42,097 |
|
20,838 |
|
15,894 |
|
|
247,349 |
Noninterest expense |
|
251,507 |
|
60,429 |
|
41,583 |
|
60,548 |
|
33,523 |
|
32,728 |
|
|
480,318 |
Income taxes |
|
21,753 |
|
19,098 |
|
30,046 |
|
1,263 |
|
(652) |
|
(17,638) |
|
|
53,870 |
Net income |
$ |
40,398 |
$ |
35,469 |
$ |
55,799 |
$ |
2,346 |
$ |
(1,211) |
$ |
22,215 |
|
$ |
155,016 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
224,824 |
$ |
70,566 |
$ |
92,372 |
$ |
25,898 |
$ |
13,433 |
$ |
(2,241) |
|
$ |
424,852 |
Provision for credit losses |
|
43,127 |
|
50,299 |
|
(77,686) |
|
(7,349) |
|
3,009 |
|
--- |
|
|
11,400 |
Noninterest income |
|
105,227 |
|
57,100 |
|
10,822 |
|
43,664 |
|
18,377 |
|
18,577 |
|
|
253,767 |
Noninterest expense |
|
242,343 |
|
63,381 |
|
40,011 |
|
57,060 |
|
36,853 |
|
(16,312) |
|
|
423,336 |
Income taxes |
|
15,603 |
|
4,895 |
|
49,304 |
|
6,948 |
|
(2,818) |
|
(8,885) |
|
|
65,047 |
Net income |
$ |
28,978 |
$ |
9,091 |
$ |
91,565 |
$ |
12,903 |
$ |
(5,234) |
$ |
41,533 |
|
$ |
178,836 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine Months Ended September 30, |
|
|
|
Retail & |
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statements |
|
Business |
|
Commercial |
|
|
|
|
Home |
|
Treasury/ |
|
Huntington |
(dollar amounts in thousands) |
|
Banking |
Banking |
|
AFCRE |
|
RBHPCG |
Lending |
|
Other |
|
Consolidated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2014 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
678,502 |
$ |
218,257 |
$ |
290,297 |
$ |
76,399 |
$ |
41,997 |
$ |
58,437 |
|
$ |
1,363,889 |
Provision for credit losses |
|
63,962 |
|
30,905 |
|
(42,035) |
|
5,353 |
|
20,308 |
|
2 |
|
|
78,495 |
Noninterest income |
|
306,364 |
|
149,165 |
|
27,647 |
|
132,080 |
|
59,946 |
|
70,699 |
|
|
745,901 |
Noninterest expense |
|
732,623 |
|
183,464 |
|
121,276 |
|
176,595 |
|
101,490 |
|
83,627 |
|
|
1,399,075 |
Income taxes |
|
65,898 |
|
53,569 |
|
83,546 |
|
9,286 |
|
(6,949) |
|
(41,908) |
|
|
163,442 |
Net income |
$ |
122,383 |
$ |
99,484 |
$ |
155,157 |
$ |
17,245 |
$ |
(12,906) |
$ |
87,415 |
|
$ |
468,778 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net interest income |
$ |
678,244 |
$ |
210,725 |
$ |
273,105 |
$ |
79,926 |
$ |
38,139 |
$ |
(6,180) |
|
$ |
1,273,959 |
Provision for credit losses |
|
101,448 |
|
41,685 |
|
(89,857) |
|
2,939 |
|
9,501 |
|
(2) |
|
|
65,714 |
Noninterest income |
|
292,370 |
|
152,109 |
|
32,694 |
|
144,029 |
|
85,599 |
|
55,503 |
|
|
762,304 |
Noninterest expense |
|
719,443 |
|
193,423 |
|
117,323 |
|
176,479 |
|
109,285 |
|
(3,959) |
|
|
1,311,994 |
Income taxes |
|
52,403 |
|
44,704 |
|
97,417 |
|
15,588 |
|
1,733 |
|
(36,400) |
|
|
175,445 |
Net income |
$ |
97,320 |
$ |
83,022 |
$ |
180,916 |
$ |
28,949 |
$ |
3,219 |
$ |
89,684 |
|
$ |
483,110 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Segment Disclosure of Assets and Deposits |
|
|
Assets at |
|
|
Deposits at |
|
|
September 30, |
|
|
December 31, |
|
|
|
September 30, |
|
|
December 31, |
|
(dollar amounts in thousands) |
|
2014 |
|
|
2013 |
|
|
|
2014 |
|
|
2013 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Retail & Business Banking |
$ |
15,061,958 |
|
$ |
14,440,869 |
|
|
$ |
29,265,196 |
|
$ |
28,293,993 |
|
Commercial Banking |
|
14,438,025 |
|
|
12,524,270 |
|
|
|
10,791,342 |
|
|
10,187,891 |
|
AFCRE |
|
15,631,308 |
|
|
14,081,112 |
|
|
|
1,361,907 |
|
|
1,170,518 |
|
RBHPCG |
|
3,830,366 |
|
|
3,736,785 |
|
|
|
5,897,868 |
|
|
6,094,135 |
|
Home Lending |
|
3,929,146 |
|
|
3,742,527 |
|
|
|
268,610 |
|
|
329,511 |
|
Treasury / Other |
|
11,439,826 |
|
|
10,941,611 |
|
|
|
2,544,914 |
|
|
1,430,670 |
|
Total |
$ |
64,330,629 |
|
$ |
59,467,174 |
|
|
$ |
50,129,837 |
|
$ |
47,506,718 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|