Annual report pursuant to Section 13 and 15(d)

LOANS AND LEASES (Tables)

v3.25.0.1
LOANS AND LEASES (Tables)
12 Months Ended
Dec. 31, 2024
Receivables [Abstract]  
Schedule of Financing Receivable Portfolio Segments
The following table provides a detailed listing of Huntington’s loan and lease portfolio.
At December 31,
(dollar amounts in millions) 2024 2023
Commercial loan and lease portfolio:
Commercial and industrial $ 56,809  $ 50,657 
Commercial real estate 11,078  12,422 
Lease financing 5,454  5,228 
Total commercial loan and lease portfolio 73,341  68,307 
Consumer loan portfolio:
Residential mortgage 24,242  23,720 
Automobile 14,564  12,482 
Home equity 10,142  10,113 
RV and marine
5,982  5,899 
Other consumer 1,771  1,461 
Total consumer loan portfolio 56,701  53,675 
Total loans and leases (1)(2) 130,042  121,982 
Allowance for loan and lease losses (2,244) (2,255)
Net loans and leases $ 127,798  $ 119,727 
(1)Loans and leases are reported at principal amount outstanding including unamortized purchase premiums and discounts, unearned income, and net direct fees and costs associated with originating and acquiring loans and leases. The aggregate amount of these loan and lease adjustments was a net discount of $468 million and $323 million at December 31, 2024 and 2023, respectively.
(2)The total amount of accrued interest recorded for these loans and leases at December 31, 2024, was $316 million and $235 million of commercial and consumer loan and lease portfolios, respectively, and at December 31, 2023, was $333 million and $220 million of commercial and consumer loan and lease portfolios, respectively. Accrued interest is presented in accrued income and other receivables within the Condensed Consolidated Balance Sheets.
Lease Financing Receivables
The following table presents net investments in lease financing receivables by category.
 
At December 31,
(dollar amounts in millions) 2024 2023
Lease payments receivable $ 5,189  $ 4,980 
Estimated residual value of leased assets 884  804 
Gross investment in lease financing receivables 6,073  5,784 
Deferred origination costs 56  54 
Deferred fees, unearned income and other (675) (610)
Total lease financing receivables $ 5,454  $ 5,228 
Nonaccrual Loans by Loan Class
The following table presents NALs by class. 
At December 31, 2024 At December 31, 2023
(dollar amounts in millions)
Nonaccrual loans and leases with no ACL
Total nonaccrual loans and leases
Nonaccrual loans and leases with no ACL
Total nonaccrual loans and leases
Commercial and industrial $ 71  $ 457  $ 66  $ 344 
Commercial real estate 75  118  64  140 
Lease financing —  10  14 
Residential mortgage —  83  —  72 
Automobile —  — 
Home Equity —  107  —  91 
RV and marine
—  — 
Total nonaccrual loans and leases $ 146  $ 783  $ 133  $ 667 
Aging Analysis of Loans and Leases
The following tables present an aging analysis of loans and leases, by class.
Past Due (1)  Loans Accounted for Under FVO Total Loans
and Leases
90 or
more days
past due
and accruing
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current
At December 31, 2024
Commercial and industrial $ 96  $ 46  $ 232  $ 374  $ 56,435  $ —  $ 56,809  $
(2)
Commercial real estate 35  —  39  74  11,004  —  11,078  — 
Lease financing 56  23  14  93  5,361  —  5,454  11 
Residential mortgage 196  98  242  536  23,533  173  24,242  185 
(3)
Automobile 117  27  16  160  14,404  —  14,564  12 
Home equity 64  32  92  188  9,954  —  10,142  20 
RV and marine 26  38  5,944  —  5,982 
Other consumer 13  22  1,749  —  1,771 
Total loans and leases $ 603  $ 238  $ 644  $ 1,485  $ 128,384  $ 173  $ 130,042  $ 239 
At December 31, 2023
Commercial and industrial $ 90  $ 48  $ 90  $ 228  $ 50,429  $ —  $ 50,657  $ (2)
Commercial real estate 28  20  32  80  12,342  —  12,422  — 
Lease financing 35  15  59  5,169  —  5,228 
Residential mortgage 205  88  193  486  23,060  174  23,720  146  (3)
Automobile 89  23  12  124  12,358  —  12,482 
Home equity 66  32  83  181  9,932  —  10,113  22 
RV and marine 17  26  5,873  —  5,899 
Other consumer 13  21  1,440  —  1,461 
Total loans and leases $ 543  $ 235  $ 427  $ 1,205  $ 120,603  $ 174  $ 121,982  $ 189 
(1)NALs are included in this aging analysis based on the loan’s past due status.
(2)Amounts include SBA loans and leases.
(3)Amounts include mortgage loans insured by U.S. government agencies.
Loan and Lease Balances by Credit Quality Indicator
The following tables present the amortized cost basis of loans and leases by vintage and internally defined credit quality indicator.
At December 31, 2024
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2024 2023 2022 2021 2020 Prior Total
Commercial and industrial
Credit Quality Indicator:
Pass $ 16,097  $ 7,939  $ 6,587  $ 2,747  $ 1,708  $ 1,846  $ 16,790  $ $ 53,718 
OLEM 124  80  82  24  23  273  —  613 
Substandard 445  385  440  209  107  164  690  —  2,440 
Doubtful —  —  —  —  —  36  —  38 
Total Commercial and industrial $ 16,666  $ 8,404  $ 7,111  $ 2,980  $ 1,822  $ 2,033  $ 17,789  $ $ 56,809 
Commercial real estate
Credit Quality Indicator:
Pass $ 1,415  $ 1,010  $ 2,754  $ 1,380  $ 947  $ 1,877  $ 635  $ —  $ 10,018 
OLEM —  78  114  66  64  —  328 
Substandard 218  37  280  52  10  124  11  —  732 
Total Commercial real estate $ 1,633  $ 1,125  $ 3,148  $ 1,498  $ 959  $ 2,065  $ 650  $ —  $ 11,078 
Lease financing
Credit Quality Indicator:
Pass $ 2,100  $ 1,610  $ 709  $ 449  $ 349  $ 184  $ —  $ —  $ 5,401 
OLEM —  —  —  13 
Substandard 23  —  —  40 
Total Lease financing $ 2,108  $ 1,618  $ 734  $ 452  $ 357  $ 185  $ —  $ —  $ 5,454 
Residential mortgage
Credit Quality Indicator:
750+ $ 1,725  $ 2,249  $ 3,913  $ 5,617  $ 3,011  $ 2,525  $ —  $ —  $ 19,040 
650-749 768  542  748  781  423  791  —  —  4,053 
<650 55  64  111  110  68  568  —  —  976 
Total Residential mortgage $ 2,548  $ 2,855  $ 4,772  $ 6,508  $ 3,502  $ 3,884  $ —  $ —  $ 24,069 
Automobile
Credit Quality Indicator:
750+ $ 4,091  $ 1,663  $ 1,343  $ 920  $ 347  $ 113  $ —  $ —  $ 8,477 
650-749 2,560  981  716  459  159  56  —  —  4,931 
<650 336  250  252  205  76  37  —  —  1,156 
Total Automobile $ 6,987  $ 2,894  $ 2,311  $ 1,584  $ 582  $ 206  $ —  $ —  $ 14,564 
Home Equity
Credit Quality Indicator:
750+ $ 214  $ 323  $ 378  $ 445  $ 466  $ 195  $ 4,581  $ 226  $ 6,828 
650-749 70  92  74  50  44  78  2,051  214  2,673 
<650 11  40  431  139  641 
Total Home equity $ 286  $ 423  $ 463  $ 501  $ 514  $ 313  $ 7,063  $ 579  $ 10,142 
RV and marine
Credit Quality Indicator:
750+ $ 928  $ 909  $ 816  $ 718  $ 476  $ 704  $ —  $ —  $ 4,551 
650-749 247  268  201  198  123  226  —  —  1,263 
<650 23  24  35  23  56  —  —  168 
Total RV and marine
$ 1,182  $ 1,200  $ 1,041  $ 951  $ 622  $ 986  $ —  $ —  $ 5,982 
Other consumer
Credit Quality Indicator:
750+ $ 321  $ 97  $ 48  $ 22  $ 10  $ 49  $ 467  $ —  $ 1,014 
650-749 148  55  21  423  673 
<650 10  48  84 
Total Other consumer $ 478  $ 162  $ 74  $ 32  $ 13  $ 59  $ 938  $ 15  $ 1,771 
At December 31, 2023
Term Loans Amortized Cost Basis by Origination Year Revolver Total at Amortized Cost Basis Revolver Total Converted to Term Loans
(dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total
Commercial and industrial
Credit Quality Indicator:
Pass $ 14,677  $ 9,889  $ 3,673  $ 2,151  $ 1,187  $ 1,431  $ 14,563  $ $ 47,574 
OLEM 213  239  64  20  12  20  462  —  1,030 
Substandard 393  305  188  150  83  184  750  —  2,053 
Total Commercial and industrial $ 15,283  $ 10,433  $ 3,925  $ 2,321  $ 1,282  $ 1,635  $ 15,775  $ $ 50,657 
Commercial real estate
Credit Quality Indicator:
Pass $ 1,395  $ 3,253  $ 1,774  $ 1,063  $ 1,152  $ 1,288  $ 585  $ —  $ 10,510 
OLEM 163  406  112  65  32  54  60  —  892 
Substandard 164  404  176  10  137  114  15  —  1,020 
Total Commercial real estate $ 1,722  $ 4,063  $ 2,062  $ 1,138  $ 1,321  $ 1,456  $ 660  $ —  $ 12,422 
Lease financing
Credit Quality Indicator:
Pass $ 1,973  $ 1,284  $ 828  $ 583  $ 243  $ 106  $ —  $ —  $ 5,017 
OLEM 16  22  —  —  60 
Substandard 20  66  31  16  13  —  —  151 
Total Lease financing $ 2,009  $ 1,372  $ 865  $ 604  $ 258  $ 120  $ —  $ —  $ 5,228 
Residential mortgage
Credit Quality Indicator:
750+ $ 2,077  $ 3,963  $ 6,028  $ 3,292  $ 749  $ 2,191  $ —  $ —  $ 18,300 
650-749 950  1,024  964  510  186  775  —  —  4,409 
<650 24  79  82  64  85  503  —  —  837 
Total Residential mortgage $ 3,051  $ 5,066  $ 7,074  $ 3,866  $ 1,020  $ 3,469  $ —  $ —  $ 23,546 
Automobile
Credit Quality Indicator:
750+ $ 2,624  $ 1,964  $ 1,525  $ 740  $ 367  $ 85  $ —  $ —  $ 7,305 
650-749 1,438  1,305  907  370  168  53  —  —  4,241 
<650 170  281  266  118  64  37  —  —  936 
Total Automobile $ 4,232  $ 3,550  $ 2,698  $ 1,228  $ 599  $ 175  $ —  $ —  $ 12,482 
Home equity
Credit Quality Indicator:
750+ $ 381  $ 429  $ 512  $ 534  $ 17  $ 244  $ 4,454  $ 233  $ 6,804 
650-749 136  100  65  57  101  2,083  230  2,779 
<650 43  344  127  530 
Total Home equity $ 519  $ 535  $ 580  $ 594  $ 26  $ 388  $ 6,881  $ 590  $ 10,113 
RV and marine
Credit Quality Indicator:
750+ $ 1,206  $ 971  $ 867  $ 588  $ 295  $ 612  $ —  $ —  $ 4,539 
650-749 289  248  252  158  91  210  —  —  1,248 
<650 12  21  18  14  43  —  —  112 
Total RV and marine
$ 1,499  $ 1,231  $ 1,140  $ 764  $ 400  $ 865  $ —  $ —  $ 5,899 
Other consumer
Credit Quality Indicator:
750+ $ 186  $ 80  $ 39  $ 19  $ 17  $ 48  $ 424  $ $ 816 
650-749 98  43  17  12  383  13  577 
<650 39  14  68 
Total Other consumer $ 288  $ 128  $ 59  $ 26  $ 23  $ 61  $ 846  $ 30  $ 1,461 
Detailed Troubled Debt Restructuring Information by Class
The following tables present the gross charge-offs of loans and leases by vintage.
Term Loans Gross Charge-offs by Origination Year
Revolver Gross Charge-offs
Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions) 2024 2023 2022 2021 2020 Prior Total
Year Ended December 31, 2024
Commercial and industrial $ $ 26  $ 74  $ 38  $ 14  $ 19  $ 47  $ $ 225 
Commercial real estate 12  31  —  25  —  79 
Lease financing
—  —  —  — 
Residential mortgage —  —  —  —  —  —  — 
Automobile 18  17  14  —  —  63 
Home equity —  —  —  —  — 
RV and marine
10  —  —  31 
Other consumer 14  25  15  16  —  37  117 
Total $ 38  $ 79  $ 142  $ 71  $ 26  $ 79  $ 52  $ 44  $ 531 
Term Loans Gross Charge-offs by Origination Year
Revolver Gross Charge-offs
Revolver Converted to Term Loans Gross Charge-offs
(dollar amounts in millions) 2023 2022 2021 2020 2019 Prior Total
Year Ended December 31, 2023
Commercial and industrial $ $ 47  $ 48  $ 14  $ 33  $ 13  $ 11  $ $ 177 
Commercial real estate
31  —  26  —  85 
Lease financing
—  —  —  — 
Residential mortgage
—  —  —  —  —  — 
Automobile
16  16  —  —  50 
Home equity
—  —  —  —  — 
RV and marine
—  —  —  19 
Other consumer 14  23  13  12  —  29  101 
Total $ 34  $ 101  $ 115  $ 30  $ 73  $ 44  $ 20  $ 37  $ 454 
The following table summarizes the amortized cost basis of loans modified during the reporting period to borrowers experiencing financial difficulty, disaggregated by class of financing receivable and type of modification.
Amortized Cost
(dollar amounts in millions) Interest rate reduction Term extension Payment deferral Combo - interest rate reduction and term extension Total % of total loan class (1)
Year Ended December 31, 2024
Commercial and industrial $ 113  $ 209  $ —  $ 64  $ 386  0.68  %
Commercial real estate —  233  —  24  257  2.32 
Residential mortgage —  51  61  0.25 
Automobile —  11  —  12  0.08 
Home equity —  —  15  0.15 
RV and marine —  —  —  0.02 
Other consumer —  —  —  0.11 
Total loans to borrowers experiencing financial difficulty in which modifications were made $ 115  $ 511  $ $ 102  $ 734  0.59  %
Year Ended December 31, 2023
Commercial and industrial $ 64  $ 387  $ —  $ $ 455  0.90  %
Commercial real estate 151  —  157  1.26 
Residential mortgage —  58  64  0.27 
Automobile —  14  —  15  0.12 
Home equity —  —  10  12  0.12 
RV and marine —  —  —  0.02 
Other consumer —  —  —  0.07 
Total loans to borrowers experiencing financial difficulty in which modifications were made $ 67  $ 613  $ $ 23  $ 705  0.58  %
(1)Represents the amortized cost of loans modified during the reporting period as a percentage of the period-end loan balance by class.
The following table describes the financial effect of the modification made to borrowers experiencing financial difficulty.
Interest Rate Reduction (1)
Term Extension (1)
Weighted-average contractual interest rate Weighted-average years added to the life
From To
Year Ended December 31, 2024
Commercial and industrial 8.16  % 7.12  % 1.0
Commercial real estate 8.26  7.90  0.9
Residential mortgage 6.8
Year Ended December 31, 2023
Commercial and industrial 8.62  % 8.05  % 1.0
Commercial real estate     1.0
Residential mortgage     7.7
(1)Certain disclosures related to financial effects of modifications do not include those deemed to be immaterial.
The following table depicts the performance of loans that have been modified during the reporting period.
Past Due
(dollar amounts in millions) 30-59
 Days
60-89
 Days
90 or 
more days
Total Current Total
At December 31, 2024
Commercial and industrial $ $ $ $ 13  $ 373  $ 386 
Commercial real estate 12  —  13  25  232  257 
Residential mortgage 11  15  33  28  61 
Automobile —  10  12 
Home equity 10  15 
RV and marine —  —  —  — 
Other consumer —  —  —  — 
Total loans to borrowers experiencing financial difficulty in which modifications were made in the year ended December 31, 2024
$ 31  $ 12  $ 35  $ 78  $ 656  $ 734 
At December 31, 2023
Commercial and industrial $ 21  $ 25  $ $ 53  $ 402  $ 455 
Commercial real estate —  —  152  157 
Residential mortgage 11  28  36  64 
Automobile —  12  15 
Home equity 12 
RV and marine —  —  —  — 
Other consumer —  —  —  — 
Total loans to borrowers experiencing financial difficulty in which modifications were made in the year ended December 31, 2023
$ 33  $ 35  $ 24  $ 92  $ 613  $ 705