OTHER COMPREHENSIVE INCOME |
OTHER COMPREHENSIVE INCOME The components of Huntington’s OCI for the three-month and nine-month periods ended September 30, 2023 and 2022, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
Pretax |
|
Tax (expense) benefit |
|
After-tax |
Three months ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on available-for-sale securities arising during the period |
$ |
(826) |
|
|
$ |
190 |
|
|
$ |
(636) |
|
Reclassification adjustment for realized net losses included in net income |
3 |
|
|
— |
|
|
3 |
|
Total unrealized gains (losses) on available-for-sale securities |
(823) |
|
|
190 |
|
|
(633) |
|
|
|
|
|
|
|
Net impact of fair value hedges on available-for-sale securities |
87 |
|
|
(20) |
|
|
67 |
|
Unrealized gains (losses) on cash flow hedges during the period |
(119) |
|
|
28 |
|
|
(91) |
|
Reclassification adjustment for cash flow hedges included in net income |
67 |
|
|
(26) |
|
|
41 |
|
Net change related to cash flow hedges on loans |
(52) |
|
|
2 |
|
|
(50) |
|
Foreign currency translation adjustment (1) |
(6) |
|
|
— |
|
|
(6) |
|
Net unrealized gains (losses) on net investment hedges |
5 |
|
|
— |
|
|
5 |
|
Translation adjustments, net of hedges (1) |
(1) |
|
|
— |
|
|
(1) |
|
Change in accumulated unrealized gains for pension and other post-retirement obligations |
1 |
|
|
— |
|
|
1 |
|
Other comprehensive income (loss) |
$ |
(788) |
|
|
$ |
172 |
|
|
$ |
(616) |
|
Three months ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities arising during the period |
$ |
(1,265) |
|
|
$ |
291 |
|
|
$ |
(974) |
|
Reclassification adjustment for realized net losses included in net income |
4 |
|
|
(1) |
|
|
3 |
|
Total unrealized losses on available-for-sale securities |
(1,261) |
|
|
290 |
|
|
(971) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net impact of fair value hedges on available-for-sale securities |
325 |
|
|
(75) |
|
|
250 |
|
Net change related to cash flow hedges on loans |
(591) |
|
|
135 |
|
|
(456) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments, net of hedges (1) |
(4) |
|
|
— |
|
|
(4) |
|
Change in accumulated unrealized gains for pension and other post-retirement obligations |
3 |
|
|
— |
|
|
3 |
|
Other comprehensive income (loss) |
$ |
(1,528) |
|
|
$ |
350 |
|
|
$ |
(1,178) |
|
Nine months ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
Unrealized gains (losses) on available-for-sale securities arising during the period |
$ |
(729) |
|
|
$ |
168 |
|
|
$ |
(561) |
|
Reclassification adjustment for realized net losses included in net income |
41 |
|
|
(9) |
|
|
32 |
|
Total unrealized gains (losses) on available-for-sale securities |
(688) |
|
|
159 |
|
|
(529) |
|
|
|
|
|
|
|
Net impact of fair value hedges on available-for-sale securities |
44 |
|
|
(10) |
|
|
34 |
|
Unrealized gains (losses) on cash flow hedging relationships arising during the period |
(154) |
|
|
40 |
|
|
(114) |
|
Reclassification adjustment for cash flow hedges included in net income |
113 |
|
|
(29) |
|
|
84 |
|
Net change related to cash flow hedges |
(41) |
|
|
11 |
|
|
(30) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments, net of hedges (1) |
— |
|
|
— |
|
|
— |
|
Change in accumulated unrealized gains for pension and other post-retirement obligations |
1 |
|
|
— |
|
|
1 |
|
Other comprehensive income (loss) |
$ |
(684) |
|
|
$ |
160 |
|
|
$ |
(524) |
|
Nine months ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
Unrealized losses on available-for-sale securities arising during the period |
$ |
(3,952) |
|
|
$ |
909 |
|
|
$ |
(3,043) |
|
Reclassification adjustment for realized net losses included in net income |
95 |
|
|
(22) |
|
|
73 |
|
Total unrealized losses on available-for-sale securities |
(3,857) |
|
|
887 |
|
|
(2,970) |
|
|
|
|
|
|
|
Net impact of fair value hedges on available-for-sale securities |
917 |
|
|
(212) |
|
|
705 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Net change related to cash flow hedges |
(1,012) |
|
|
230 |
|
|
(782) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Translation adjustments, net of hedges (1) |
(6) |
|
|
— |
|
|
(6) |
|
Change in accumulated unrealized gains for pension and other post-retirement obligations |
8 |
|
|
(2) |
|
|
6 |
|
Other comprehensive income (loss) |
$ |
(3,950) |
|
|
$ |
903 |
|
|
$ |
(3,047) |
|
(1)Foreign investments are deemed to be permanent in nature and, therefore, Huntington does not provide for taxes on foreign currency translation adjustments.
Activity in accumulated OCI for the three-month and nine-month periods ended September 30, 2023 and 2022, were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollar amounts in millions) |
Unrealized
gains (losses) on
available-for-sale securities (1)
|
|
Net impact of fair value hedges on available-for-sale securities |
|
Net change related to cash flow hedges on loans |
|
|
|
|
|
Translation adjustments, net of hedges |
|
Unrealized
gains
(losses) for
pension and
other post-
retirement
obligations
|
|
Total |
Three months ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(2,898) |
|
|
$ |
721 |
|
|
$ |
(612) |
|
|
|
|
|
|
$ |
(7) |
|
|
$ |
(210) |
|
|
$ |
(3,006) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications |
(636) |
|
|
67 |
|
|
(91) |
|
|
|
|
|
|
(1) |
|
|
— |
|
|
(661) |
|
Amounts reclassified from accumulated OCI to earnings |
3 |
|
|
— |
|
|
41 |
|
|
|
|
|
|
— |
|
|
1 |
|
|
45 |
|
Period change |
(633) |
|
|
67 |
|
|
(50) |
|
|
|
|
|
|
(1) |
|
|
1 |
|
|
(616) |
|
Balance, end of period |
$ |
(3,531) |
|
|
$ |
788 |
|
|
$ |
(662) |
|
|
|
|
|
|
$ |
(8) |
|
|
$ |
(209) |
|
|
$ |
(3,622) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(2,152) |
|
|
$ |
544 |
|
|
$ |
(263) |
|
|
|
|
|
|
$ |
(5) |
|
|
$ |
(222) |
|
|
$ |
(2,098) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income (loss) before reclassifications |
(974) |
|
|
250 |
|
|
(456) |
|
|
|
|
|
|
(4) |
|
|
— |
|
|
(1,184) |
|
Amounts reclassified from accumulated OCI to earnings |
3 |
|
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
3 |
|
|
6 |
|
Period change |
(971) |
|
|
250 |
|
|
(456) |
|
|
|
|
|
|
(4) |
|
|
3 |
|
|
(1,178) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, end of period |
$ |
(3,123) |
|
|
$ |
794 |
|
|
$ |
(719) |
|
|
|
|
|
|
$ |
(9) |
|
|
$ |
(219) |
|
|
$ |
(3,276) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(3,002) |
|
|
$ |
754 |
|
|
$ |
(632) |
|
|
|
|
|
|
$ |
(8) |
|
|
$ |
(210) |
|
|
$ |
(3,098) |
|
Other comprehensive income (loss) before reclassifications |
(561) |
|
|
34 |
|
|
(114) |
|
|
|
|
|
|
— |
|
|
— |
|
|
(641) |
|
Amounts reclassified from accumulated OCI to earnings |
32 |
|
|
|
|
84 |
|
|
|
|
|
|
— |
|
|
1 |
|
|
117 |
|
Period change |
(529) |
|
|
34 |
|
|
(30) |
|
|
|
|
|
|
— |
|
|
1 |
|
|
(524) |
|
Balance, end of period |
$ |
(3,531) |
|
|
$ |
788 |
|
|
$ |
(662) |
|
|
|
|
|
|
$ |
(8) |
|
|
$ |
(209) |
|
|
$ |
(3,622) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Nine months ended September 30, 2022 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance, beginning of period |
$ |
(153) |
|
|
$ |
89 |
|
|
$ |
63 |
|
|
|
|
|
|
$ |
(3) |
|
|
$ |
(225) |
|
|
$ |
(229) |
|
Other comprehensive income (loss) before reclassifications |
(3,043) |
|
|
705 |
|
|
(782) |
|
|
|
|
|
|
(6) |
|
|
— |
|
|
(3,126) |
|
Amounts reclassified from accumulated OCI to earnings |
73 |
|
|
— |
|
|
— |
|
|
|
|
|
|
— |
|
|
6 |
|
|
79 |
|
Period change |
(2,970) |
|
|
705 |
|
|
(782) |
|
|
|
|
|
|
(6) |
|
|
6 |
|
|
(3,047) |
|
Balance, end of period |
$ |
(3,123) |
|
|
$ |
794 |
|
|
$ |
(719) |
|
|
|
|
|
|
$ |
(9) |
|
|
$ |
(219) |
|
|
$ |
(3,276) |
|
(1)AOCI amounts at September 30, 2023 and September 30, 2022 include $60 million and $69 million, respectively, of net unrealized losses (after-tax) on securities transferred from the available-for-sale securities portfolio to the held-to-maturity securities portfolio. The net unrealized losses will be recognized in earnings over the remaining life of the security using the effective interest method.
|