Quarterly report pursuant to Section 13 or 15(d)

VIEs (Tables)

v3.4.0.3
VIEs (Tables)
3 Months Ended
Mar. 31, 2016
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Carrying amount and classification of the trusts assets and liabilities
The following tables present the carrying amount and classification of the consolidated trusts’ assets and liabilities that were included in the Unaudited Condensed Consolidated Balance Sheets at March 31, 2016 and December 31, 2015:
 
March 31, 2016
 
Huntington Technology
Funding Trust
 
Other Consolidated VIEs
 
Total
(dollar amounts in thousands)
 
Series 2014A
 
 
Assets:
 
 
 
 
 
 
Cash
 
$
1,560

 
$

 
$
1,560

Loans and leases
 
128,138

 

 
128,138

Allowance for loan and lease losses
 

 

 

Net loans and leases
 
128,138

 

 
128,138

Accrued income and other assets
 

 
222

 
222

Total assets
 
$
129,698

 
$
222

 
$
129,920

Liabilities:
 
 
 
 
 
 
Other long-term debt
 
$
104,199

 
$

 
$
104,199

Accrued interest and other liabilities
 

 
222

 
222

Total liabilities
 
104,199

 
222

 
104,421

Equity:
 
 
 
 
 
 
Beneficial Interest owned by third party
 
25,499

 

 
25,499

Total liabilities and equity
 
$
129,698

 
$
222

 
$
129,920

 
December 31, 2015
 
Huntington Technology
Funding Trust
 
Other Consolidated VIEs
 
Total
(dollar amounts in thousands)
Series 2012A
 
Series 2014A
 
 
Assets:
 
 
 
 
 
 
 
Cash
$
1,377

 
$
1,561

 
$

 
$
2,938

Loans and leases
32,180

 
152,331

 

 
184,511

Allowance for loan and lease losses

 

 

 

Net loans and leases
32,180

 
152,331

 

 
184,511

Accrued income and other assets

 

 
229

 
229

Total assets
$
33,557

 
$
153,892

 
$
229

 
$
187,678

Liabilities:
 
 
 
 
 
 
 
Other long-term debt
$
27,153

 
$
123,577

 
$

 
$
150,730

Accrued interest and other liabilities

 

 
229

 
229

Total liabilities
27,153

 
123,577

 
229

 
150,959

Equity:
 
 
 
 
 
 
 
Beneficial Interest owned by third party
6,404

 
30,315

 

 
36,719

Total liabilities and equity
$
33,557

 
$
153,892

 
$
229

 
$
187,678

The following tables provide a summary of the assets and liabilities included in Huntington’s Unaudited Condensed Consolidated Financial Statements, as well as the maximum exposure to losses, associated with its interests related to unconsolidated VIEs for which Huntington holds an interest, but is not the primary beneficiary, to the VIE at March 31, 2016, and December 31, 2015:

March 31, 2016
(dollar amounts in thousands)
Total Assets

Total Liabilities

Maximum Exposure to Loss
2015-1 Automobile Trust
$
6,453


$


$
6,453

2012-2 Automobile Trust
422




422

Trust Preferred Securities
13,919


317,114



Low Income Housing Tax Credit Partnerships
413,026


186,651


413,026

Other Investments
62,235


24,926


62,235

Total
$
496,055


$
528,691


$
482,136

 
December 31, 2015
(dollar amounts in thousands)
Total Assets
 
Total Liabilities
 
Maximum Exposure to Loss
2015-1 Automobile Trust
$
7,695

 
$

 
$
7,695

2012-1 Automobile Trust
94

 

 
94

2012-2 Automobile Trust
771

 

 
771

Trust Preferred Securities
13,919

 
317,106

 

Low Income Housing Tax Credit Partnerships
425,500

 
196,001

 
425,500

Other Investments
68,746

 
25,762

 
68,746

Total
$
516,725


$
538,869


$
502,806

Summary of Outstanding Trust Preferred Securities
A list of trust preferred securities outstanding at March 31, 2016 follows:
(dollar amounts in thousands)
Rate
 
Principal amount of
subordinated note/
debenture issued to trust (1)
 
Investment in
unconsolidated
subsidiary
Huntington Capital I
1.32
%
(2)
$
111,816

 
$
6,186

Huntington Capital II
1.26

(3)
54,593

 
3,093

Sky Financial Capital Trust III
2.03

(4)
72,165

 
2,165

Sky Financial Capital Trust IV
2.01

(4)
74,320

 
2,320

Camco Financial Trust
3.07

(5)
4,220

 
155

Total
 
 
$
317,114

 
$
13,919

(1)
Represents the principal amount of debentures issued to each trust, including unamortized original issue discount.
(2)
Variable effective rate at March 31, 2016, based on three month LIBOR +0.70%.
(3)
Variable effective rate at March 31, 2016, based on three month LIBOR +0.625%.
(4)
Variable effective rate at March 31, 2016, based on three month LIBOR +1.40%.
(5)
Variable effective rate (including impact of purchase accounting accretion) at March 31, 2016, based on three month LIBOR +1.33%.
Affordable housing tax credit investments
The following table presents the balances of Huntington’s affordable housing tax credit investments and related unfunded commitments at March 31, 2016 and December 31, 2015:
(dollar amounts in thousands)
March 31,
2016
 
December 31,
2015
Affordable housing tax credit investments
$
674,221

 
$
674,157

Less: amortization
(261,195
)
 
(248,657
)
Net affordable housing tax credit investments
$
413,026

 
$
425,500

Unfunded commitments
$
186,651

 
$
196,001


The following table presents other information relating to Huntington’s affordable housing tax credit investments for the three-month periods ended March 31, 2016 and 2015:
 
 
 
Three months ended
March 31,
(dollar amounts in thousands)
 
 
2016
 
2015
Tax credits and other tax benefits recognized
 
 
$
18,285

 
$
15,747

Proportional amortization method
 
 
 
 
 
Tax credit amortization expense included in provision for income taxes
 
12,407

 
11,074

Equity method
 
 
 
 
 
Tax credit investment (gains) losses included in non-interest income
 
132

 
147