Quarterly report pursuant to Section 13 or 15(d)

LOANS / LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)

v3.19.1
LOANS / LEASES AND ALLOWANCE FOR CREDIT LOSSES (Tables)
3 Months Ended
Mar. 31, 2019
Receivables [Abstract]  
Loan and Lease Portfolio
The following table provides a detailed listing of Huntington’s loan and lease portfolio at March 31, 2019 and December 31, 2018.
(dollar amounts in millions)
March 31, 2019
 
December 31, 2018
Loans and leases:
 
 
 
Commercial and industrial
$
30,972

 
$
30,605

Commercial real estate
6,795

 
6,842

Automobile
12,272

 
12,429

Home equity
9,551

 
9,722

Residential mortgage
10,885

 
10,728

RV and marine
3,344

 
3,254

Other consumer
1,260

 
1,320

Loans and leases
$
75,079

 
$
74,900

Allowance for loan and lease losses
(764
)
 
(772
)
Net loans and leases
$
74,315

 
$
74,128

NALs and Past Due Loans
The following table presents NALs by loan class at March 31, 2019 and December 31, 2018.
(dollar amounts in millions)
March 31,
2019
 
December 31,
2018
Commercial and industrial
$
271

 
$
188

Commercial real estate
9

 
15

Automobile
4

 
5

Home equity
64

 
62

Residential mortgage
68

 
69

RV and marine
1

 
1

Other consumer

 

Total nonaccrual loans
$
417

 
$
340

Aging analysis of loans and leases
The following table presents an aging analysis of loans and leases, including past due loans and leases, by loan class at March 31, 2019 and December 31, 2018:
 
March 31, 2019
 
 
Past Due (1)
 
 
 
 Loans Accounted for Under FVO
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
 
Total
 
Current
 
 
 
 
Commercial and industrial
$
49

 
$
18

 
$
48

 
$
115

 
$
30,857

 
$

 
$
30,972

 
$
3

(2)
Commercial real estate
1

 
3

 
4

 
8

 
6,787

 

 
6,795

 

 
Automobile
64

 
13

 
7

 
84

 
12,188

 

 
12,272

 
6

 
Home equity
46

 
18

 
56

 
120

 
9,429

 
2

 
9,551

 
15

 
Residential mortgage
116

 
38

 
151

 
305

 
10,503

 
77

 
10,885

 
116

(3)
RV and marine
9

 
2

 
2

 
13

 
3,331

 

 
3,344

 
2

 
Other consumer
12

 
6

 
5

 
23

 
1,237

 

 
1,260

 
5

 
Total loans and leases
$
297

 
$
98

 
$
273

 
$
668

 
$
74,332

 
$
79

 
$
75,079

 
$
147

 
 
December 31, 2018
 
 
Past Due (1)
 
 
 
 Loans Accounted for Under FVO
 
Total Loans
and Leases
 
90 or
more days
past due
and accruing
 
(dollar amounts in millions)
30-59
Days
 
60-89
 Days
 
90 or 
more days
 
Total
 
Current
 
 
 
 
Commercial and industrial
72

 
17

 
51

 
140

 
30,465

 

 
30,605

 
7

(2)
Commercial real estate
10

 

 
5

 
15

 
6,827

 

 
6,842

 

 
Automobile
95

 
19

 
10

 
124

 
12,305

 

 
12,429

 
8

 
Home equity
51

 
21

 
56

 
128

 
9,593

 
1

 
9,722

 
17

 
Residential mortgage
108

 
47

 
168

 
323

 
10,327

 
78

 
10,728

 
131

(3)
RV and marine
12

 
3

 
2

 
17

 
3,237

 

 
3,254

 
1

 
Other consumer
14

 
7

 
6

 
27

 
1,293

 

 
1,320

 
6

 
Total loans and leases
$
362

 
$
114

 
$
298

 
$
774

 
$
74,047

 
$
79

 
$
74,900

 
$
170

 
(1)
NALs are included in this aging analysis based on the loan's past due status.
(2)
Amounts include Huntington Technology Finance administrative lease delinquencies.
(3)
Amounts include mortgage loans insured by U.S. government agencies.

ALLL and AULC activity by portfolio segment
The following table presents ALLL and AULC activity by portfolio segment for the three-month periods ended March 31, 2019 and 2018.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
Three-month period ended March 31, 2019:
 
 
 
 
 
 
ALLL balance, beginning of period
 
$
542

 
$
230

 
$
772

Loan charge-offs
 
(45
)
 
(52
)
 
(97
)
Recoveries of loans previously charged-off
 
12

 
14

 
26

Provision for loan and lease losses
 
36

 
27

 
63

ALLL balance, end of period
 
$
545

 
$
219

 
$
764

AULC balance, beginning of period
 
$
94

 
$
2

 
$
96

Provision (reduction in allowance) for unfunded loan commitments and letters of credit
 
4

 

 
4

AULC balance, end of period
 
$
98

 
$
2

 
$
100

ACL balance, end of period
 
$
643

 
$
221

 
$
864

(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
Three-month period ended March 31, 2018:
ALLL balance, beginning of period
 
$
482

 
$
209

 
$
691

Loan charge-offs
 
(23
)
 
(50
)
 
(73
)
Recoveries of loans previously charged-off
 
20

 
15

 
35

Provision for loan and lease losses
 
36

 
32

 
68

ALLL balance, end of period
 
$
515

 
$
206

 
$
721

AULC balance, beginning of period
 
$
84

 
$
3

 
$
87

Provision (reduction in allowance) for unfunded loan commitments and letters of credit
 
(2
)
 

 
(2
)
AULC balance, end of period
 
$
82

 
$
3

 
$
85

ACL balance, end of period
 
$
597

 
$
209

 
$
806

Loan and lease balances by credit quality indicator
The following table presents each loan and lease class by credit quality indicator at March 31, 2019 and December 31, 2018.
 
March 31, 2019
(dollar amounts in millions)
Credit Risk Profile by UCS Classification
Commercial
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
29,038

 
$
563

 
$
1,365

 
$
6

 
$
30,972

Commercial real estate
6,513

 
207

 
73

 
2

 
6,795

 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by FICO Score (1), (2)
Consumer
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
$
6,111

 
$
4,491

 
$
1,388

 
$
282

 
$
12,272

Home equity
5,977

 
2,915

 
604

 
53

 
9,549

Residential mortgage
7,293

 
2,782

 
606

 
127

 
10,808

RV and marine
2,138

 
1,005

 
112

 
89

 
3,344

Other consumer
472

 
607

 
134

 
47

 
1,260

 
December 31, 2018
(dollar amounts in millions)
Credit Risk Profile by UCS Classification
Commercial
Pass
 
OLEM
 
Substandard
 
Doubtful
 
Total
Commercial and industrial
$
28,807

 
$
518

 
$
1,269

 
$
11

 
$
30,605

Commercial real estate
6,586

 
181

 
74

 
1

 
6,842

 
 
 
 
 
 
 
 
 
 
 
Credit Risk Profile by FICO Score (1), (2)
Consumer
750+
 
650-749
 
<650
 
Other (3)
 
Total
Automobile
$
6,254

 
$
4,520

 
$
1,373

 
$
282

 
$
12,429

Home equity
6,098

 
2,975

 
591

 
56

 
9,720

Residential mortgage
7,159

 
2,801

 
612

 
78

 
10,650

RV and marine
2,074

 
990

 
105

 
85

 
3,254

Other consumer
501

 
633

 
129

 
57

 
1,320


(1)
Excludes loans accounted for under the fair value option.
(2)
Reflects updated customer credit scores.
(3)
Reflects deferred fees and costs, loans in process, etc.
Summarized data for impaired loans and the related ALLL by portfolio segment
The following tables present the balance of the ALLL attributable to loans by portfolio segment individually and collectively evaluated for impairment and the related loan and lease balance at March 31, 2019 and December 31, 2018.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at March 31, 2019
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to loans individually evaluated for impairment
 
$
50

 
$
9

 
$
59

Attributable to loans collectively evaluated for impairment
 
495

 
210

 
705

Total ALLL balance
 
$
545

 
$
219

 
$
764

Loan and Lease Ending Balances at March 31, 2019 (1)
 
 
 
 
 
 
Portion of loan and lease ending balance:
 
 
 
 
 
 
Individually evaluated for impairment
 
$
610

 
$
589

 
$
1,199

Collectively evaluated for impairment
 
37,157

 
36,644

 
73,801

Total loans and leases evaluated for impairment
 
$
37,767

 
$
37,233

 
$
75,000

(1)
Excludes loans accounted for under the fair value option.
(dollar amounts in millions)
 
Commercial
 
Consumer
 
Total
ALLL at December 31, 2018
 
 
 
 
 
 
Portion of ALLL balance:
 
 
 
 
 
 
Attributable to loans individually evaluated for impairment
 
$
33

 
$
10

 
$
43

Attributable to loans collectively evaluated for impairment
 
509

 
220

 
729

Total ALLL balance:
 
$
542

 
$
230

 
$
772

Loan and Lease Ending Balances at December 31, 2018 (1)
 
 
 
 
 
 
Portion of loan and lease ending balances:
 
 
 
 
 
 
Individually evaluated for impairment
 
516

 
591

 
1,107

Collectively evaluated for impairment
 
36,931

 
36,783

 
73,714

Total loans and leases evaluated for impairment
 
$
37,447

 
$
37,374

 
$
74,821


(1)
Excludes loans accounted for under the fair value option.
Detailed impaired loan information by class
The following tables present by class the ending, unpaid principal balance, and the related ALLL, along with the average balance and interest income recognized only for impaired loans and leases: (1)
 
March 31, 2019
 
Three Months Ended
March 31, 2019
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance (7)
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
207

 
$
235

 
$

 
$
215

 
$
6

Commercial real estate
40

 
44

 

 
38

 
2

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
328

 
362

 
48

 
274

 
2

Commercial real estate
35

 
40

 
2

 
35

 

Automobile
40

 
43

 
2

 
39

 
1

Home equity
311

 
351

 
11

 
313

 
3

Residential mortgage
287

 
322

 
4

 
287

 
3

RV and marine
3

 
3

 

 
2

 

Other consumer
9

 
9

 
2

 
9

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
535

 
597

 
48

 
489

 
8

Commercial real estate (4)
75

 
84

 
2

 
73

 
2

Automobile (2)
40

 
43

 
2

 
39

 
1

Home equity (5)
311

 
351

 
11

 
313

 
3

Residential mortgage (5)
287

 
322

 
4

 
287

 
3

RV and marine (2)
3

 
3

 

 
2

 

Other consumer (2)
9

 
9

 
2

 
9

 


 
December 31, 2018
 
Three Months Ended
March 31, 2018
(dollar amounts in millions)
Ending
Balance
 
Unpaid
Principal
Balance (6)
 
Related
Allowance (7)
 
Average
Balance
 
Interest
Income
Recognized
With no related allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
$
224


$
261


$


$
264


$
5

Commercial real estate
36


45




63


2

 
 
 
 
 
 
 
 
 
 
With an allowance recorded:
 
 
 
 
 
 
 
 
 
Commercial and industrial
221

 
240

 
31

 
286

 
3

Commercial real estate
35

 
39

 
2

 
47

 

Automobile
38

 
42

 
2

 
36

 
1

Home equity
314

 
356

 
10

 
334

 
3

Residential mortgage
287

 
323

 
4

 
308

 
3

RV and marine
2

 
3

 

 
2

 

Other consumer
9

 
9

 
3

 
7

 

 
 
 
 
 
 
 
 
 
 
Total
 
 
 
 
 
 
 
 
 
Commercial and industrial (3)
445

 
501

 
31

 
550

 
8

Commercial real estate (4)
71

 
84

 
2

 
110

 
2

Automobile (2)
38

 
42

 
2

 
36

 
1

Home equity (5)
314

 
356

 
10

 
334

 
3

Residential mortgage (5)
287

 
323

 
4

 
308

 
3

RV and marine (2)
2

 
3

 

 
2

 

Other consumer (2)
9

 
9

 
3

 
7

 

(1)
These tables do not include loans fully charged-off.
(2)
All automobile, RV and marine, and other consumer impaired loans included in these tables are considered impaired due to their status as a TDR.
(3)
At March 31, 2019 and December 31, 2018, C&I loans of $356 million and $366 million, respectively, were considered impaired due to their status as a TDR.
(4)
At March 31, 2019 and December 31, 2018, CRE loans of $66 million and $60 million, respectively, were considered impaired due to their status as a TDR.
(5)
Includes home equity and residential mortgages considered impaired due to collateral dependent designation associated with their non-accrual status as well as home equity and mortgage loans considered impaired due to their status as a TDR.
(6)
The differences between the ending balance and unpaid principal balance amounts primarily represent partial charge-offs.
(7)
Impaired loans in the consumer portfolio are evaluated in pools and not at the loan level. Thus, these loans do not have an individually assigned allowance and as such are all classified as with an allowance in the tables above.
Detailed troubled debt restructuring information by class
The following table presents, by class and modification type, the number of contracts, post-modification outstanding balance, and the financial effects of the modification for the three-month periods ended March 31, 2019 and 2018.
 
New Troubled Debt Restructurings (1)
 
Three Months Ended March 31, 2019
 
Number of
Contracts
 
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions)
 
Interest rate reduction
 
Amortization or maturity date change
 
Chapter 7 bankruptcy
 
Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
115

 
$

 
$
35

 
$

 
$

 
$
35

Commercial real estate
8

 

 
9

 

 

 
9

Automobile
744

 

 
5

 
2

 

 
7

Home equity
104

 

 
3

 
2

 

 
5

Residential mortgage
76

 

 
8

 

 

 
8

RV and marine
36

 

 

 
1

 

 
1

Other consumer
244

 
1

 

 

 

 
1

Total new TDRs
1,327

 
$
1

 
$
60

 
$
5

 
$

 
$
66

 
 
 
 
 
 
 
 
 
 
 
 
 
Three Months Ended March 31, 2018
 
Number of
Contracts
 
Post-modification Outstanding Recorded Investment (2)
(dollar amounts in millions)
 
Interest rate reduction
 
Amortization or maturity date change
 
Chapter 7 bankruptcy
 
Other
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
Commercial and industrial
241

 
$

 
$
96

 
$

 
$

 
$
96

Commercial real estate
48

 

 
32

 

 

 
32

Automobile
627

 

 
4

 
2

 

 
6

Home equity
144

 

 
5

 
3

 

 
8

Residential mortgage
83

 

 
9

 

 

 
9

RV and marine
19

 

 

 

 

 

Other consumer
441

 
2

 

 

 

 
2

Total new TDRs
1,603

 
$
2

 
$
146

 
$
5

 
$

 
$
153

 
 
 
 
 
 
 
 
 
 
 
 
 
 
(1)
TDRs may include multiple concessions and the disclosure classifications are based on the primary concession provided to the borrower.
(2)
Post-modification balances approximate pre-modification balances.
The financial effects of modification represent the financial impact via provision (recovery) for loan and lease losses as a result of the modification and were $(3) million and $(3) million at March 31, 2019 and March 31, 2018, respectively.