| Twelve Months Ended December 31, | ||||||||||||||||||||
| (dollar amounts in thousands of dollars) | 2010 | 2009 | 2008 | 2007 | 2006 | |||||||||||||||
Earnings: |
||||||||||||||||||||
Income (loss) before income taxes |
$ | 352,311 | $ | (3,678,183 | ) | $ | (296,008 | ) | $ | 22,643 | $ | 514,061 | ||||||||
Add: Fixed charges, excluding
interest on deposits |
102,969 | 155,269 | 351,672 | 431,320 | 345,253 | |||||||||||||||
Earnings available for fixed charges,
excluding interest on deposits |
455,280 | (3,522,914 | ) | 55,664 | 453,963 | 859,314 | ||||||||||||||
Add: Interest on deposits |
439,050 | 674,101 | 931,679 | 1,026,388 | 717,167 | |||||||||||||||
Earnings available for fixed charges,
including interest on deposits |
894,330 | (2,848,813 | ) | 987,343 | 1,480,351 | 1,576,481 | ||||||||||||||
Fixed Charges: |
||||||||||||||||||||
Interest expense, excluding
interest on deposits |
87,537 | 139,754 | 334,952 | 415,063 | 334,175 | |||||||||||||||
Interest factor in net rental expense |
15,432 | 15,515 | 16,720 | 16,257 | 11,078 | |||||||||||||||
Total fixed charges, excluding
interest on deposits |
102,969 | 155,269 | 351,672 | 431,320 | 345,253 | |||||||||||||||
Add: Interest on deposits |
439,050 | 674,101 | 931,679 | 1,026,388 | 717,167 | |||||||||||||||
Total fixed charges, including
interest on deposits |
$ | 542,019 | $ | 829,370 | $ | 1,283,351 | $ | 1,457,708 | $ | 1,062,420 | ||||||||||
Ratio of Earnings to Fixed Charges |
||||||||||||||||||||
Excluding interest on deposits |
4.42 | x | (22.69 | )x | 0.16 | x | 1.05 | x | 2.49 | x | ||||||||||
Including interest on deposits |
1.65 | x | (3.43 | )x | 0.77 | x | 1.02 | x | 1.48 | x | ||||||||||