Exhibit 99.1 FOR IMMEDIATE RELEASE July 17, 2001 Contacts: Investors Media Laurie Counsel (614) 480-3878 Jeri Grier (614) 480-5413 Cheri Gray (614) 480-3803 Laura Bowers (614) 480-4433 HUNTINGTON BANCSHARES REPORTS SECOND QUARTER 2001 EARNINGS Reports operating earnings of $.30 per share After-tax charge of $72 million taken in the quarter related to previously announced restructuring and strategic refocusing Net interest income increased 7% from the year-ago quarter Fee income up 13% from the year-ago quarter COLUMBUS, Ohio - Huntington Bancshares Incorporated (NASDAQ: HBAN; www.huntington.com) today reported second quarter operating earnings, excluding - ------------------ restructuring and other charges, of $74.5 million, or $.30 per share. These results compare with $67.9 million, or $.27 per share for the first quarter and $97.5 million, or $.40 per share in the prior year's quarter. On July 12, Huntington announced a comprehensive restructuring and strategic refocus on its core Midwest markets. In conjunction with the restructuring, Huntington said it would record restructuring and other charges of approximately $140 million after tax to be taken in the second, third, and fourth quarters of 2001. The portion of the total charge taken in the second quarter of 2001 was $72.1 million after tax, primarily related to credit and asset impairment. Including the restructuring and other charges, the company reported earnings of $2.4 million, or $.01 per share in the second quarter. 1 Excluding the restructuring and other charges, the return on average assets for the quarter was 1.05% and the return on average equity was 12.43%, versus ratios of .97% and 11.53% in the prior quarter and 1.37% and 17.79% for the same quarter a year ago. Year-to-date, operating earnings were $142.4 million, or $.57 per share, compared with six-month results of $201.7 million, or $.82 per share, for the same period a year ago. Year-to-date, reported earnings were $70.2 million or $.28 per share. Subsequent results discussed in this press release are on an operating basis and exclude the impact of the restructuring and other charges. "While our second quarter results excluding charges were in line with expectations, this earnings performance is clearly not satisfactory," said Thomas Hoaglin, president and chief executive officer of Huntington Bancshares Incorporated. "As we announced last week, we are taking a series of strategic and financial restructuring actions aimed at strengthening the company and positioning it for future growth. The entire Huntington management team is committed to our plan - including sharpening our focus on our core Midwest markets, streamlining operations and reducing costs, and creating a more customer-centric organization - in order to improve our core earnings, capital position and operating efficiency. With the announced restructuring plan, we have taken only the first step to improving Huntington's performance and returning the company to its position as a premier regional bank. We will now focus aggressively on the execution of our plan with the ultimate goal of delivering enhanced value to our shareholders." Net interest income increased $4.9 million from the first quarter to $248.0 million and was up 7% from the second quarter a year ago. Over the last two quarters, the net interest margin has expanded 27 basis points from 3.70% to 3.97%. This expansion resulted from the reduction of lower-yielding investment securities and the decline in short-term interest rates. In the second quarter, the net interest margin increased 4 basis points from the previous quarter. Total managed loan growth continued to moderate as a result of the general slowdown in economic activity. Annualized loan growth was 5% in the second quarter, compared with 6% in the first quarter and 11% in the fourth quarter of 2000. Reduced demand for automobile dealer floor plan financing caused commercial loan growth to decline to 4% in the second quarter from 9% in the previous quarter. Consumer loan growth remained stable at 6%, as home equity lines of credit grew at an annualized rate of 16%. 2 Non-interest income, excluding securities gains, was $130.7 million, up $15.2 million, or 13%, from the second quarter of 2000. Mortgage banking income increased significantly during the quarter to $18.7 million, as origination volume increased to $951 million from $363 million in the second quarter a year ago. Brokerage and insurance income increased 39% from the year-ago quarter, driven primarily by strong annuity sales and insurance activity. Trust income increased 15%, reflecting increased revenue from the company's proprietary mutual funds. Non-interest income in the second quarter increased $15.1 million from the previous quarter. Non-interest expense totaled $233.3 million in the second quarter, up $35.2 million from the year-ago quarter. The year-over-year increase was driven by a low level of expenses in the prior year's quarter, higher personnel expenses, and premiums paid on residual value insurance for the auto lease portfolio. Operating expenses declined slightly from the previous quarter, with the efficiency ratio improving to 58.6% in the second quarter from 62.0% in the previous quarter. Net charge-offs, as a percent of average loans, totaled .73% in the second quarter versus .55% in the previous three months. Charge-offs increased in the commercial and indirect loan and lease portfolios, reflecting weakened financial conditions resulting from the slower economy. Non-performing assets increased $41.1 million from the first quarter to $166.0 million, representing .79% of total loans and other real estate at quarter-end versus $124.9 million or .60% at the end of the first quarter. The allowance for loan losses was increased to 1.67% of total loans from 1.45% in the previous quarter as a result of additional credit reserves associated with the aforementioned charges. At June 30, 2001, Huntington's tangible equity to assets ratio was 5.97%, essentially unchanged from the previous quarter. Huntington expects to improve this ratio to a minimum of 6.5% following the completion of its previously announced restructuring plan. Webcast Information A conference call to discuss second quarter results will be held today at 2:00 p.m. Eastern and will be available via a live Internet Webcast at www.streetfusion.com. A replay of the Webcast will be archived at that same - -------------------- address until midnight July 31. The supplemental financial tables as well as the slides for the conference call are available at www.huntington-ir.com and --------------------- will be filed, along with management's comments, with the Securities and Exchange Commission on Form 8-K. 3 About Huntington Huntington Bancshares Incorporated is a $28 billion regional bank holding company headquartered in Columbus, Ohio. Through its affiliated companies, Huntington has more than 135 years of serving the financial needs of its customers. Huntington provides innovative products and services through more than 500 offices in Florida, Indiana, Kentucky, Maryland, Michigan, New Jersey, Ohio and West Virginia. International banking services are made available through the headquarters office in Columbus and additional offices located in the Cayman Islands and Hong Kong. Huntington also offers products and services online at www.huntington.com; through its technologically advanced, 24-hour telephone bank, and through its network of more than 1,400 ATMs. ### This press release contains certain forward-looking statements, including certain plans, expectations, goals, and projections, which are subject to numerous assumptions, risks, and uncertainties. Actual results could differ materially from those contained or implied by such statements for a variety of factors including: changes in economic conditions; movements in interest rates; competitive pressures on product pricing and services; success and timing of business strategies; the successful integration of acquired businesses; the nature, extent, and timing of governmental actions and reforms; and extended disruption of vital infrastructure. All forward-looking statements included in this news release are based on information available at the time of the release. Huntington assumes no obligation to update any forward-looking statement. 4 HUNTINGTON BANCSHARES INCORPORATED CONSOLIDATED RESULTS OF OPERATIONS (in thousands, except per share amounts)
- --------------------------------------------------------------------------------------------------------------------------------- Three Months Ended June 30, 2001 ----------------------------------------------------- Restructuring and Reported Other Operating Earnings Charges Earnings ------------- ------------- ------------- Interest Income $ 498,959 $ --- $ 498,959 Interest Expense 250,926 --- 250,926 ------------- ------------- ------------- Net Interest Income 248,033 --- 248,033 Provision for Loan Losses 117,495 71,718 45,777 Securities (Losses) Gains (2,503) (5,250) 2,747 Non-Interest Income 130,706 --- 130,706 Non-Interest Expense 233,296 --- 233,296 Special Charge 33,997 33,997 --- ------------- ------------- ------------- (Loss) Income Before Income Taxes (8,552) (110,965) 102,413 Provision for Income Taxes (10,929) (38,838) 27,909 ------------- ------------- ------------- Net Income $ 2,377 $ (72,127) $ 74,504 ============= ============= ============= Net Income per Common Share -- Diluted/(1)/ $ 0.01 ($0.29) $ 0.30 ============= ============== =============
- ---------------------------------------------------------------------------------------------------------------------------------- Six Months Ended June 30, 2001 -------------------------------------------------- Restructuring and Reported Other Operating Earnings Charges Earnings ------------ ------------- ------------ Interest Income $ 1,016,934 $ --- $ 1,016,934 Interest Expense 525,777 --- 525,777 ------------ ------------- ------------ Net Interest Income 491,157 --- 491,157 Provision for Loan Losses 150,959 71,718 79,241 Securities (Losses) Gains (425) (5,250) 4,825 Non-Interest Income 246,352 --- 246,352 Non-Interest Expense 467,386 --- 467,386 Special Charge 33,997 33,997 --- ------------ ------------ ------------ Income Before Income Taxes 84,742 (110,965) 195,707 Provision for Income Taxes 14,499 (38,838) 53,337 ------------ ------------ ------------ Net Income $ 70,243 $ (72,127) $ 142,370 ============ ============ ============ Net Income per Common Share -- Diluted/(1)/ $ 0.28 ($0.29) $ 0.57 ============ ============ ============ - ----------------------------------------------------------------------------------------------------------------------------------
/(1)/Adjusted for stock splits and stock dividends, as applicable. HUNTINGTON BANCSHARES INCORPORATED CONSOLIDATED COMPARATIVE SUMMARY (in thousands, except per share amounts)
- ----------------------------------------------------------------------------------------------------------------------------------- Consolidated Results of Operations (Operating Basis)/(1)/ - ----------------------------------------------------------------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, Change June 30, Change ----------------------------- -------------------------- 2001 2000 % 2001 2000 % ------------ ------------- ------- ------------ ----------- ------- Interest Income $ 498,959 $ 519,496 (4.0)% $ 1,016,934 $ 1,035,053 (1.8)% Interest Expense 250,926 286,690 (12.5) 525,777 561,556 (6.4) ------------ ------------- ------------ ----------- Net Interest Income 248,033 232,806 6.5 491,157 473,497 3.7 Provision for Loan Losses 45,777 15,834 189.1 79,241 31,535 151.3 Securities Gains 2,747 114 N.M. 4,825 24,877 N.M. Non-Interest Income 130,706 115,550 13.1 246,352 216,481 13.8 Non-Interest Expense 233,296 198,076 17.8 467,386 398,182 17.4 Income Before Income Taxes 102,413 134,560 (23.9) 195,707 285,138 (31.4) Provision for Income Taxes 27,909 37,039 (24.6) 53,337 83,444 (36.1) ------------ ------------- ------------ ----------- Net Income $ 74,504 $ 97,521 (23.6)% $ 142,370 $ 201,694 (29.4)% ============ ============= ============ =========== Net Income per Common Share (2) Basic $ 0.30 $ 0.40 (25.0)% $ 0.57 $ 0.82 (30.5)% Diluted $ 0.30 $ 0.40 (25.0)% $ 0.57 $ 0.82 (30.5)% Diluted--Cash Basis (3) $ 0.33 $ 0.42 (21.4)% $ 0.63 $ 0.87 (27.6)% Cash Dividends Declared $ 0.20 $ 0.18 11.1 % $ 0.40 $ 0.36 11.1 % Shareholders' Equity (period end) $ 9.37 $ 9.02 3.9 % $ 9.37 $ 9.02 3.9 % Average Common Shares (2) Basic 251,024 244,835 2.5 % 250,984 246,405 1.9 % Diluted 251,448 245,652 2.4 % 251,479 247,431 1.6 %
- ----------------------------------------------------------------------------------------------------------------------------------- Key Performance Ratios (Operating Basis)/(1)/ - ----------------------------------------------------------------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, June 30, ----------------------- --------------------- 2001 2000 2001 2000 ------ ------ ------- ------ Return On: Average Total Assets 1.05% 1.37% 1.01% 1.41% Average Shareholders' Equity 12.43% 17.79% 11.98% 18.39% Efficiency Ratio 58.59% 53.90% 60.23% 53.91% Net Interest Margin 3.97% 3.72% 3.95% 3.75%
- ----------------------------------------------------------------------------------------------------------------------------------- Consolidated Statement of Condition Data (Average) - ----------------------------------------------------------------------------------------------------------------------------------- Three Months Ended Six Months Ended June 30, Change June 30, Change ----------------------------- --------------------------- 2001 2000 % 2001 2000 % ------------ ------------ --------- ------------ ------------ ----- Total Loans - Reported $ 21,020,057 $ 20,762,295 1.2 % $ 20,863,289 $ 20,781,835 0.4 % Total Loans - Managed 22,335,492 21,223,986 7.0 22,199,646 21,013,396 7.4 Total Deposits 19,098,894 19,675,603 (2.9) 19,081,740 19,732,583 (3.3) Total Assets - Reported 28,342,381 28,573,827 (0.8) 28,289,852 28,765,005 (1.7) Shareholders' Equity 2,403,418 2,204,865 9.0 2,395,579 2,205,393 8.6
- ----------------------------------------------------------------------------------------------------------------------------------- Capital Ratios and Asset Quality - ----------------------------------------------------------------------------------------------------------------------------------- June 30, June 30, -------------------- ------------------- 2001 2000 2001 2000 ------ ------ ------- --------- Tier I Risk-Based Capital/(4)/ 7.00% 7.40% Non-performing loans (NPLs) $156,072 $ 79,453 Total Risk-Based Capital/(4)/ 10.19% 10.90% Total non-performing assets (NPAs) $165,985 $ 95,123 Tier I Leverage/(4)/ 6.94% 6.89% Allowance for loan losses/total loans 1.67% 1.45% Tangible Equity/Assets -- Period End 5.97% 5.78% Allowance for loan losses/NPLs 225.69% 373.67% Average Equity/Assets -- Quarterly 8.48% 7.72% Allowance for loan losses and other real estate/NPAs 211.20% 306.89% - -----------------------------------------------------------------------------------------------------------------------------------
/(1)/ Income component excludes after-tax impact of $72,127 of Restructuring and Other Charges. /(2)/ Adjusted for stock splits and stock dividends, as applicable. /(3)/ Tangible or "Cash Basis" net income excludes amortization of goodwill, net of income taxes. /(4)/ Estimated. N.M. - Not Meaningful.