Form: 10-Q

Quarterly report pursuant to Section 13 or 15(d)

August 14, 1995

EXHIBIT 11

Published on August 14, 1995



EXHIBIT 11



Huntington Bancshares Incorporated
Computation of Earnings Per Share
For Periods Ended June 30, 1995, and 1994
( in thousands of dollars, except per share amounts )

Three Months Ended Six Months Ended
June 30 June 30
---------------------------- ----------------------------
1995 1994 1995 1994
----------- ----------- ----------- -----------


Net Income $58,161 $67,453 $113,023 $134,195

Effect of Convertible Debt 13 21 25 41
----------- ----------- ----------- -----------

Fully Diluted Net Income $58,174 $67,474 $113,048 $134,236
=========== =========== =========== ===========


Average Common Shares Outstanding 139,996,550 136,439,751 140,093,756 136,386,328

Dilutive Effect of Stock Options 745,849 907,481 762,691 902,076
----------- ----------- ----------- -----------

Average Common Shares and Common
Share Equivalents -- Primary 140,742,399 137,347,232 140,856,447 137,288,404

Additional Dilutive Effect of Stock Options 135,659 118,817

Dilutive Effect of Convertible Debt 94,823 154,593 94,836 154,593
----------- ----------- ----------- -----------

Fully Diluted Shares 140,972,881 137,501,825 141,070,100 137,442,997
=========== =========== =========== ===========

Net Income per Common Share Outstanding $0.42 $0.49 $0.81 $0.98
Primary Earnings per Share $0.41 $0.49 $0.80 $0.98
Fully Diluted Earnings per Share $0.41 $0.49 $0.80 $0.98