• | Form 10-K for the fiscal year ended December 31, 2016, filed February 22, 2017 |
• | Form 10-Q for the quarterly period ended September 30, 2017, filed October 30, 2017 |
1. | Please reconcile the difference between the portion of the allowance for loan and lease losses attributable to loans individually evaluated for impairment of $21,546 at December 31, 2016 on page 128 and the related allowance for loan and lease losses by class tables at December 31, 2016 on page 130. Please also reconcile the difference between the portion of the loan and lease ending balance attributable to purchase credit-impaired loans and attributable to loans individually evaluated for impairment of $975,894 at December 31, 2016 on page 128 and the total ending balance by class tables at December 31, 2016 on page 130. Please also tell us the reasons for these apparent differences and the impact, if any, on your financial statements. Please provide us with your materiality analysis under Staff Accounting Bulletin 99. |
December 31, 2016 | September 30, 2017 | |||||||||||||||
dollar amounts in thousands | Carrying Value | Allowance for Loan & Lease Losses | Carrying Value | Allowance for Loan & Lease Losses | ||||||||||||
Impaired Loans | $ | 1,573,919 | $ | 55,684 | $ | 1,318,557 | $ | 48,443 | ||||||||
Spreadsheet error | (232,317 | ) | (3,609 | ) | — | — | ||||||||||
Credit Card TDRs | 1,463 | 877 | — | — | ||||||||||||
Pro Forma Adjusted Impaired Loans | 1,343,065 | 52,952 | 1,318,557 | 48,443 | ||||||||||||
Commercial TDRs less than $1 million | (141,583 | ) | (11,559 | ) | — | — | ||||||||||
Consumer collateral dependent TDRs | (178,327 | ) | (10,774 | ) | — | — | ||||||||||
Nonaccrual Residential Mortgage & Home Equity | (47,261 | ) | (9,073 | ) | (65,420 | ) | (11,731 | ) | ||||||||
Individually Evaluated Loans, including PCI | $ | 975,894 | $ | 21,546 | $ | 1,253,137 | $ | 36,712 |
(dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
ALLL at December 31, 2016: | ||||||||||||
Portion of ALLL balance: | ||||||||||||
Attributable to loans individually evaluated for impairment | $ | 22,084 | $ | 21,795 | $ | 43,879 | ||||||
Attributable to loans collectively evaluated for impairment | 429,007 | 165,527 | 594,534 | |||||||||
Total ALLL balance | $ | 451,091 | $ | 187,322 | $ | 638,413 | ||||||
Loan and Lease Ending Balances at December 31, 2016: | ||||||||||||
Portion of loan and lease ending balance: | ||||||||||||
Attributable to purchased credit-impaired loans | $ | 102,380 | $ | — | $ | 102,380 | ||||||
Individually evaluated for impairment | 557,207 | 636,217 | 1,193,424 | |||||||||
Collectively evaluated for impairment | 34,700,026 | 30,883,847 | 65,583,873 | |||||||||
Total loans and leases evaluated for impairment | $ | 35,359,613 | $ | 31,520,064 | $ | 66,879,677 |
(dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
ALLL at December 31, 2016: | ||||||||||||
Portion of ALLL balance: | ||||||||||||
Attributable to loans individually evaluated for impairment | $ | 10,525 | $ | 11,021 | $ | 21,546 | ||||||
Attributable to loans collectively evaluated for impairment | 440,566 | 176,301 | 616,867 | |||||||||
Total ALLL balance | $ | 451,091 | $ | 187,322 | $ | 638,413 | ||||||
Loan and Lease Ending Balances at December 31, 2016: | ||||||||||||
Portion of loan and lease ending balance: | ||||||||||||
Attributable to purchased credit-impaired loans | $ | 102,380 | $ | — | $ | 102,380 | ||||||
Individually evaluated for impairment | 415,624 | 457,890 | 873,514 | |||||||||
Collectively evaluated for impairment | 34,841,609 | 31,062,174 | 65,903,783 | |||||||||
Total loans and leases evaluated for impairment | $ | 35,359,613 | $ | 31,520,064 | $ | 66,879,677 |
(dollar amounts in thousands) | Commercial | Consumer | Total | |||||||||
ALLL at December 31, 2016: | ||||||||||||
Portion of ALLL balance: | ||||||||||||
Attributable to loans individually evaluated for impairment | $ | 11,559 | $ | 10,774 | $ | 22,333 | ||||||
Attributable to loans collectively evaluated for impairment | (11,559 | ) | (10,774 | ) | (22,333 | ) | ||||||
Total ALLL balance | $ | — | $ | — | $ | — | ||||||
Loan and Lease Ending Balances at December 31, 2016: | ||||||||||||
Portion of loan and lease ending balance: | ||||||||||||
Attributable to purchased credit-impaired loans | $ | — | $ | — | $ | — | ||||||
Individually evaluated for impairment | 141,583 | 178,327 | 319,910 | |||||||||
Collectively evaluated for impairment | (141,583 | ) | (178,327 | ) | (319,910 | ) | ||||||
Total loans and leases evaluated for impairment | $ | — | $ | — | $ | — | ||||||
Misclassification of individually/collectively evaluated allowance / total allowance | 2.56 | % | 5.75 | % | 3.50 | % | ||||||
Misclassification of individually/collectively evaluated loans / total loans | 0.40 | % | 0.57 | % | 0.48 | % |
Year Ended | ||||||||||||||||||||||||
December 31, 2016 | December 31, 2016 | |||||||||||||||||||||||
(dollar amounts in thousands) | Ending Balance | Unpaid Principal Balance | Related Allowance | Average Balance | Interest Income Recognized | |||||||||||||||||||
With no related allowance recorded: | ||||||||||||||||||||||||
Commercial and industrial | $ | 299,606 | $ | 358,712 | $ | — | $ | 292,567 | $ | 9,401 | ||||||||||||||
Commercial real estate | 88,817 | 126,152 | — | 73,040 | 4,191 | |||||||||||||||||||
With an allowance recorded: | ||||||||||||||||||||||||
Commercial and industrial | 229,535 | 251,245 | 19,469 | 266,256 | 7,120 | |||||||||||||||||||
Commercial real estate | 41,629 | 50,433 | 2,615 | 57,743 | 2,387 | |||||||||||||||||||
Automobile | 30,961 | 31,298 | 1,850 | 31,722 | 2,162 | |||||||||||||||||||
Home equity | 319,404 | 352,722 | 15,032 | 277,692 | 13,410 | |||||||||||||||||||
Residential mortgage | 327,753 | 363,099 | 12,849 | 348,158 | 11,945 | |||||||||||||||||||
RV and marine finance | — | — | — | — | — | |||||||||||||||||||
Other consumer | 5,360 | 5,360 | 1,137 | 5,821 | 243 | |||||||||||||||||||
Total | ||||||||||||||||||||||||
Commercial and industrial | 529,141 | 609,957 | 19,469 | 558,823 | 16,521 | |||||||||||||||||||
Commercial real estate | 130,446 | 176,585 | 2,615 | 130,783 | 6,578 | |||||||||||||||||||
Automobile | 30,961 | 31,298 | 1,850 | 31,722 | 2,162 | |||||||||||||||||||
Home equity | 319,404 | 352,722 | 15,032 | 277,692 | 13,410 | |||||||||||||||||||
Residential mortgage | 327,753 | 363,099 | 12,849 | 348,158 | 11,945 | |||||||||||||||||||
RV and marine finance | — | — | — | — | — | |||||||||||||||||||
Other consumer | 5,360 | 5,360 | 1,137 | 5,821 | 243 |
Year Ended | |||||||||||||||||||
December 31, 2016 | December 31, 2016 | ||||||||||||||||||
(dollar amounts in thousands) | Ending Balance | Unpaid Principal Balance | Related Allowance | Average Balance | Interest Income Recognized | ||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
Commercial and industrial | $ | 299,606 | $ | 358,712 | $ | — | $ | 292,567 | $ | 9,401 | |||||||||
Commercial real estate | 88,817 | 126,152 | — | 73,040 | 4,191 | ||||||||||||||
With an allowance recorded: | |||||||||||||||||||
Commercial and industrial | 406,243 | 448,121 | 22,259 | 301,598 | 8,124 | ||||||||||||||
Commercial real estate | 97,238 | 107,512 | 3,434 | 68,865 | 2,978 | ||||||||||||||
Automobile | 30,961 | 31,298 | 1,850 | 31,722 | 2,162 | ||||||||||||||
Home equity | 319,404 | 352,722 | 15,032 | 277,692 | 13,410 | ||||||||||||||
Residential mortgage | 327,753 | 363,099 | 12,849 | 348,158 | 11,945 | ||||||||||||||
RV and marine finance | — | — | — | — | — | ||||||||||||||
Other consumer | 3,897 | 3,897 | 260 | 4,481 | 233 | ||||||||||||||
Total | |||||||||||||||||||
Commercial and industrial | 705,849 | 806,833 | 22,259 | 594,165 | 17,525 | ||||||||||||||
Commercial real estate | 186,055 | 233,664 | 3,434 | 141,905 | 7,169 | ||||||||||||||
Automobile | 30,961 | 31,298 | 1,850 | 31,722 | 2,162 | ||||||||||||||
Home equity | 319,404 | 352,722 | 15,032 | 277,692 | 13,410 | ||||||||||||||
Residential mortgage | 327,753 | 363,099 | 12,849 | 348,158 | 11,945 | ||||||||||||||
RV and marine finance | — | — | — | — | — | ||||||||||||||
Other consumer | 3,897 | 3,897 | 260 | 4,481 | 233 |
Year Ended | |||||||||||||||||||
December 31, 2016 | December 31, 2016 | ||||||||||||||||||
(dollar amounts in thousands) | Ending Balance | Unpaid Principal Balance | Related Allowance | Average Balance | Interest Income Recognized | ||||||||||||||
With no related allowance recorded: | |||||||||||||||||||
Commercial and industrial | $ | — | $ | — | $ | — | $ | — | $ | — | |||||||||
Commercial real estate | — | — | — | — | — | ||||||||||||||
With an allowance recorded: | |||||||||||||||||||
Commercial and industrial | (176,708 | ) | (196,876 | ) | (2,790 | ) | (35,342 | ) | (1,004 | ) | |||||||||
Commercial real estate | (55,609 | ) | (57,079 | ) | (819 | ) | (11,122 | ) | (591 | ) | |||||||||
Automobile | — | — | — | — | — | ||||||||||||||
Home equity | — | — | — | — | — | ||||||||||||||
Residential mortgage | — | — | — | — | — | ||||||||||||||
RV and marine finance | — | — | — | — | — | ||||||||||||||
Other consumer | 1,463 | 1,463 | 877 | 1,340 | 10 | ||||||||||||||
Total | |||||||||||||||||||
Commercial and industrial | (176,708 | ) | (196,876 | ) | (2,790 | ) | (35,342 | ) | (1,004 | ) | |||||||||
Commercial real estate | (55,609 | ) | (57,079 | ) | (819 | ) | (11,122 | ) | (591 | ) | |||||||||
Automobile | — | — | — | — | — | ||||||||||||||
Home equity | — | — | — | — | — | ||||||||||||||
Residential mortgage | — | — | — | — | — | ||||||||||||||
RV and marine finance | — | — | — | — | — | ||||||||||||||
Other consumer | 1,463 | 1,463 | 877 | 1,340 | 10 |
Overstatement % of total impaired loans | ||||||||||||||
Commercial and industrial | 33 | % | 32 | % | 14 | % | 6 | % | 6 | % | ||||
Commercial real estate | 43 | % | 32 | % | 31 | % | 9 | % | 9 | % | ||||
Total commercial loans | 35 | % | 32 | % | 16 | % | 7 | % | 7 | % | ||||
Total Impaired Loans Analysis | ||||||||||||||
Overstatement % of total impaired loans | 17 | % | 16 | % | 5 | % | 3 | % | 3 | % | ||||
• | The error was not the result of significant judgment and disclosure practices have been corrected effective third quarter 2017. The error in the aggregation of commercial impaired loans (i.e., the "double count") was the result of a spreadsheet error and was isolated to fourth quarter 2016. |
• | The error did not impact Huntington’s net income or earnings. |
• | Because the error did not impact net income, the error does not impact analysts’ expectations for Huntington. Further, Huntington does not believe that analysts view the amounts impacted by this error as a basis for consensus expectations. Huntington has not received any investor questions on this disclosure either related to the Annual Report or prior disclosures. |
• | The error did not change a loss into income or vice versa as the error does not impact net income. Additionally, the error had no impact on any of the primary financial statements. |
• | The error did not impact segment reporting and had no impact on net income (profitability). |
• | The error did not impact Huntington’s compliance with any regulatory reporting requirements. Regulatory reports require the reporting of delinquent loans, nonaccrual loans, and TDRs, which were all correctly reported at December 31, 2016. |
• | The error had no impact on any loan covenants or other contractual requirement, as Huntington is not subject to any covenants or other contractual requirements based on the level of impaired loans. |
• | The error had no effect on management’s compensation, as management's compensation is not based on the level of impaired loans or the segmentation of the allowance. |
• | The error related to the presentation of impaired loans and the related allowance for disclosure purposes only. It did not pertain to any particular transaction or involve an intentional presentation error or a concealment of an unlawful activity. |
2. | Please reconcile the difference between the portion of the allowance for loan and lease losses attributable to loans individually evaluated for impairment of $36,712 at September 30, 2017 on page 55 and the related allowance for loan and lease losses by class tables at September 30, 2017 on page 56. Please also reconcile the difference between the portion of the loan and lease ending balance attributable to purchase credit-impaired loans and attributable to loans individually evaluated for impairment of $1,253,137 at September 30, 2017 on page 55 and the total ending balance by class tables at September 30, 2017 on page 56. Please also tell us the reasons for these apparent differences and the impact, if any, on your financial statements. Please provide us with your materiality analysis under Staff Accounting Bulletin 99. |
• | The Company is responsible for the adequacy and accuracy of the disclosures in the filing; |
• | Staff comments or changes to disclosure in response to Staff comments do not foreclose the Commission from taking any action with respect to the filing; and |
• | The Company may not assert Staff comments as a defense in any proceeding initiated by the Commission or any person under the federal securities laws of the United States. |